Boggy Branch CDD Fiscal Year 2026 Assessment Schedule

FY 2026 O&M
Assessment

2021 Debt Assessment

2024 Debt Assessment

Unit Type	(Gross)	(Gross)	(Gross)	Total	
Phase 1	
Townhome	$	1,312.88	$	1,343.67	$ 2,656.55	
40' Lot	$	1,312.88	$	1,612.41	$ 2,925.29	
40' Alley Lot	$	1,861.39	$	1,612.41	$ 3,473.80	
50' Lot	$	1,312.88	$	1,791.57	$ 3,104.45	
50' Alley Lot	$	1,861.39	$	1,791.57	$ 3,652.96	
60' Lot	$	1,312.88	$	1,970.72	$ 3,283.60	
60' Alley Lot	$	1,861.39	$	1,970.72	$ 3,832.11	
70' Lot	$	1,312.88	$	2,149.88	$ 3,462.76	
70' Alley Lot	$	1,861.39	$	2,149.88	$ 4,011.27	

Phase 2	
40' Lot	
40' Alley Lot	
50' Lot	
50' Alley Lot	
60' Lot	
60' Alley Lot	
70' Lot	
70' Alley Lot	

$	1,312.88	
$	1,861.39	
$	1,312.88	
$	1,861.39	
$	1,312.88	
$	1,861.39	
$	1,312.88	
$	1,861.39	

$	1,613.28	
$	1,613.28	
$	1,792.53	
$	1,792.53	
$	1,971.79	
$	1,971.79	
$	2,151.04	
$	2,151.04	

$ 2,926.16	
$ 3,474.67	
$ 3,105.41	
$ 3,653.92	
$ 3,284.67	
$ 3,833.18	
$ 3,463.92	
$ 4,012.43